Mutual Funds Commodities Research Tax Planning IPO Our Team Contact Us  

| More

Brookfield India REIT - Building a strong edifice - ICICI Securities

Posted On: 2021-04-20 11:04:56 (Time Zone: UTC)

We initiate coverage on Brookfield India REIT (BREIT) with a BUY rating based on March 2022 DCF based target price of Rs296/unit. BREIT is sponsored by the Brookfield Group and has 91% committed same -store occupancy and in-place rent of just Rs65/psf/month. We like the company given 9% estimated NOI CAGR over FY21-23E and with just 0.1msf of under-construction assets, the REIT offers a defensive yield play along with organic growth in its operational assets. The REIT's low initial leverage of 0.3x net debt/equity leaves headroom for injection of new assets in the REIT portfolio. At CMP of Rs239, we estimate NDCF yield of 9.1% in FY22E and 9.5% in FY23E. Key risks to our thesis are the large-scale adoption of Work-from-Home by occupiers over the long term and rising interest rates globally.

- Quality asset portfolio in tier I office markets: BREIT's initial portfolio of 14.0msf of leasable area includes 10.3msf of completed area, 0.1msf of under development area with balance area of 3.7msf for future development. The portfolio includes four fully integrated office parks. The portfolio is spread across four cities, namely, The Mumbai Metropolitan Region, Gurugram, Noida and Kolkata. The portfolio is stabilized with 91% Same-Store Committed Occupancy and a Weighted Average Lease Expiry (WALE) of 6.6 years. The REIT has 125 tenants with top 10 occupiers contributing 75% of gross contracted rentals. The technology (50%), financial services (18%) and consulting (18%) sectors account for majority of the REIT's tenants.

- Healthy NOI growth CAGR of 9% over FY21-23E: We expect BREIT's Net Operating Income (NOI) to grow at a 9% CAGR over FY21-23E based on the expected ramp up in occupancies in existing assets, annual rental escalations (4-5% annual escalation in existing contracts) and mark-up of leases which are expiring. This excludes any injection of call option/RoFo assets. The REIT has reported resilient rental collections of 99% in 9MFY21 (Apr-Dec'20) post onset of COVID-19 (in line with listed peers) and is on track to close 0.10msf of new leasing in Q4FY21. Further, the REIT is engaged in active conversations on 3.7msf of leasing prospects vs.1.4msf of overall initial portfolio vacancy.

- India's long term advantages remain as a high-quality office hub: While COVID-19 will likely impact FY22E leasing activity, our view is that the Indian office market retains many positives such as: 1) Limited number of 8-10 pan-India developers capable of building quality rental assets; 2) India remains one of the more affordable office markets in the world, with average rentals for Grade A office markets in peripheral/suburban markets hovering around 1 USD/psf/month or Rs70-75/psf/month; 3) India leads in STEM (Science, Technology, Engineering, Mathematics) talent for technology assignments with over 2 million students graduating every year.

Source: Equity Bulls

Click here to send ur comments or to

Disclaimer:The article above is a gist / extract of the original report prepared by the research firm / brokerage firm. This article is not to be considered as an offer to sell or a solicitation to buy any securities. This article is meant for general information only., its employees or owners or the research firms, its employees or owners won't be responsible for any liability that may arise from information, errors or omissions in these articles. or its employees or owners / the research firms or its employees or clients or owners may from time to time hold positions in securities referred in this article. For detailed research reports, please contact the concerned research firm directly.

Other Headlines:

Maintain BUY on Federal Bank - Pristine asset quality offsets a low provisioning buffer - HDFC Securities

YES SECURITIES on Colgate Palmolive 4QFY21 results - Growth still elusive but margins keep racing ahead

SELL recommendation on Vinati Organics - Robust quarter - HDFC Securities

Maintain ADD on Colgate Palmolive - Beat on all fronts; focus on new launches' success - HDFC Securities

Maintain BUY on Oberoi Realty - Blockbuster quarter - HDFC Securities

Just Dial - Q4FY21 Result Update - YES Securities

Colgate-Palmolive (India) Ltd - Q4FY21 Result Update - YES Securities

Gland Pharma - Q4FY21 Result Update - YES Securities

Oberoi Realty Ltd - Q4FY21 Result Update - YES Securities

Bharti Airtel - Q4 FY21 First cut: Inline - YES Securities

Colgate Palmolive (India) - More of the same - ICICI Securities

Federal Bank - Steady asset quality despite challenges - ICICI Securities

Rossari Biotech - Inorganic growth is key to watch - ICICI Securities

Garden Reach Shipbuilders & Engineers - Execution pickup expected in FY22E - ICICI Securities

Mindspace Business Parks REIT - Q4FY21 - Near-term weakness to persist - ICICI Securities

Oberoi Realty - New launches drive record sales bookings - ICICI Securities

Q4FY21 Company Update - Gokaldas Exports - ICICI Direct

Q4FY21 Result Update - Oberoi Realty - ICICI Direct

Q4FY21 Result Update - Federal Bank - ICICI Direct

Bharti Airtel - Q4FY21 First Cut - ICICI Direct

Maintain BUY on Cipla - Weak quarter, outlook promising - HDFC Securities

Maintain BUY on Larsen & Toubro - Growth returns - HDFC Securities

Escorts - Lowered demand guidance - HDFC Securities

Maintain ADD on Dr. Reddy's Labs - Sputnik V launch to lift near-term outlook - HDFC Securities

AU Small Finance Bank - Showcasing liability strength - cuts SA rate - ICICI Securities

Indigo Paints - The investments thesis is (nearly) intact - ICICI Securities

Greenpanel Industries - Strong growth momentum sustains - ICICI Securities

Aditya Birla Capital - Operating performance gathers momentum; company poised for RoE improvement - ICICI Securities

Dr. Reddy's Laboratories - Steady quarter; outlook intact - ICICI Securities

Cipla - Weak Q4; on track to sustain higher margins - ICICI Securities

Larsen & Toubro - Focus on margins and asset liquidation - ICICI Securities

Voltas - Q4FY21 Result Update - YES Securities

Mphasis - Q4FY21 Result Update - YES Securities

Dr Reddy's Laboratories - Q4FY21 Result Update - YES Securities

Sagar Cements Ltd - Q4FY21 Result Update - YES Securities

Greenpanel Industries Ltd - Q4FY21 Result Update - YES Securities

Larsen & Toubro Ltd - Q4FY21 Result Update - YES Securities

Balkrishna Industries - Growth momentum accelerates - ICICI Securities

Voltas - Healthy growth, uncertain outlook - ICICI Securities

Vedanta - Aluminium, Zinc India continue to drive earnings - ICICI Securities

Q4FY21 Result Update - SKF India - ICICI Direct

Q4FY21 Result Update - Sagar Cements - ICICI Direct

Q4FY21 Result Update - Dr Reddy's Laboratories - ICICI Direct

Q4FY21 Result Update - Dwarikesh Sugar - ICICI Direct

Q4FY21 Result Update - Indian Energy Exchange - ICICI Direct

Q4FY21 Result Update - Balkrishna Industries - ICICI Direct

Q4FY21 Result Update - Avadh Sugar & Energy - ICICI Direct

Q4FY21 Company Update - Vardhman Special Steel - ICICI Direct

Q4FY21 Result Update - Cipla Ltd - ICICI Direct

Q4FY21 Result Update - Larsen & Toubro - ICICI Direct

Website Created & Maintained by : Chennai Scripts
West Mambalam, Chennai - 600 033,
Tamil Nadu, India

disclaimer copyright © 2005 - 2020