Mutual Funds Commodities Research Tax Planning IPO Our Team Contact Us  

| More

Maintain BUY on Prestige Estates Projects - Capex cycle to gather pace - HDFC Securities

Posted On: 2020-11-18 03:06:12 (Time Zone: Arizona, USA)

Mr. Parikshit D Kandpal, Institutional Research Analyst, HDFC Securities

PEPL 2QFY21 financial performance was ahead of our estimates with revenue/EBITDA/APAT beat of 27/15/90%. The pre-sales and collections have come back to pre-COVID levels. Share of completed high-value inventory in pre-sales stood at 59% for 2QFY21. PEPL expects to maintain similar momentum for 2HFY21 with six new launches. The annuity portfolio monetisation will yield about Rs 91.6bn with inflow expected by Dec-20. About Rs 50bn will go towards debt retirement and balance Rs 35-37bn post refundable deposit/taxes shall be deployed towards Capex assets. PEPL has entered a new Capex cycle, and rerating would be a longer wait. We roll forward our NAV to Dec-21 and maintain BUY on PEPL with an increased SOTP of Rs 300/sh.

2QFY21 financial highlights: Revenue: Rs 18.7bn (27% beat). EBITDA: Rs 5.4bn (15% beat). Margins came in at 28.5% (vs estimate of 31.5%). Interest cost was Rs 2.4bn (in line). Depreciation at Rs 1.7bn also in line. Share of loss from associates at Rs 121mn (vs est. loss of Rs 12mn), while Minority Interest at Rs 342mn (vs est. of Rs 150mn). Consequently, RPAT came in at Rs 596mn (vs estimate of Rs 313mn profit). Net debt: Rs 86.7bn (1.5x) vs Rs 84bn QoQ; average borrowing rate at 9.65%

2QFY21 operational highlights: Pre-sales (PG share): Rs 8,381mn / 1.33mn sqft (vs Rs 3,982mn/0.65mn sqft QoQ). Collections (PG share): Rs 9,104mn (vs Rs 5,751mn QoQ). Rental Income (PG): Rs 2,208mn (vs Rs 1,836mn). Leased 0.73mn sqft during 2QFY21. Launches: 3.95mn sqft (vs NIL QoQ). PEPL expects to launch 6 projects during 2HFY21 and intends to exceed FY20 pre-sales performance.

PEPL annuity asset deal with Blackstone to provide growth capital: PEPL has entered into definitive agreement for monetisation of Office -100% stake/Retail - 85% stake/few hospitality assets and 50% stake in certain under construction office assets. The total EBITDA of the outgoing assets is Rs 6,930mn. Adjusted for Rs 3.5bn of Hospitality/Facilities management valuation and Rs 6bn FSI value, the EV for annuity asset comes at Rs 82.1bn. The implied cap rate on the Rs 6.9bn EBITDA is ~8.4%. The deal EV is Rs 91.6bn, after debt retirement of Rs 50bn PEPL expects to receive Rs 35-37bn post capital gains and deposits deduction. The capital will go towards growth assets in Mumbai/Delhi and Bengaluru.

New assets to guzzle up a large part of proceeds: PEPL intends to start work on BKC and Mahalakshmi Mumbai commercial office from 4QFY21 subject to all approvals. Capex on these assets will be Rs 28bn and PEPL share of the area and rent at 2mn sqft/Rs 6.3bn (20% plus yield). These assets encompass 2mn sqft of GLA each and are expected to be completed in the next four years. We believe the bulk of deal proceeds will go as equity in these two assets. Cashflows from the ready unsold inventory of Rs 26bn will mostly repay residential debt.

Shares of PRESTIGE ESTATES PROJECTS LTD. was last trading in BSE at Rs.260.75 as compared to the previous close of Rs. 264.05. The total number of shares traded during the day was 12530 in over 877 trades.

The stock hit an intraday high of Rs. 268.6 and intraday low of 257.4. The net turnover during the day was Rs. 3290596.

Source: Equity Bulls

Click here to send ur comments or to

Disclaimer:The article above is a gist / extract of the original report prepared by the research firm / brokerage firm. This article is not to be considered as an offer to sell or a solicitation to buy any securities. This article is meant for general information only., its employees or owners or the research firms, its employees or owners won't be responsible for any liability that may arise from information, errors or omissions in these articles. or its employees or owners / the research firms or its employees or clients or owners may from time to time hold positions in securities referred in this article. For detailed research reports, please contact the concerned research firm directly.

Other Headlines:

CESC Q4FY21 Results Review Report - Loss decline, strong CF make valuation attractive - HDFC Securities

White Goods & Durables - Analysis of pressure cooker market: TTK Prestige is key beneficiary - ICICI Securities

CESC - Good earnings in a challenging environment - ICICI Securities

Somany Ceramics - Walking the talk - ICICI Securities

DB Corp - Rise in newsprint price adds to risk - ICICI Securities

CEAT - Market share ambitions remain strong - ICICI Securities

Consumer Staples & Discretionary - Worm's world view #32: Conversations with paint dealers regarding price hikes - ICICI Securities

Oil & Gas - Oil, gas & spot LNG surge to bring gains for GAIL & OIL - ICICI Securities

Asset Management Companies - Positive trends to support earnings - ICICI Securities

Q4FY21 Result Update - Lemon Tree Hotels - ICICI Direct

Q4FY21 Company Update - Globus Spirits - ICICI Direct

Q4FY21 Result Update - DB Corp - ICICI Direct

Q4FY21 Result Update - Somany Ceramics - ICICI Direct

KEC International: Company Update - Building on diversification - HDFC Securities

LIC Housing Finance - Q4 FY21 Result Update - YES Securities

Entertainment Network Ltd - Beating on solutions business - ICICI Securities

Asahi India Glass - Operating leverage, product mix aid margins - ICICI Securities

Whirlpool of India - Market leading revenue growth - ICICI Securities

Lemon Tree Hotels - Wait for recovery gets longer - ICICI Securities

LIC Housing Finance - Stupendous growth momentum; needs to shore up provisioning and capital buffer - ICICI Securities

Quant Pick - Bank of Baroda - ICICI Direct

Company Update - Amara Raja Batteries - Investor Event Outcome - ICICI Direct

Q4FY21 Result Update - Bhel - ICICI Direct

Q4FY21 Company Update - NRB Bearings - ICICI Direct

CESC - Q4FY21 First Cut - ICICI Direct

Q4FY21 Result Update - Entertainment Network India - ICICI Direct

LIC Housing Finance Results Review Report - Balance sheet beefs up; P&L to stay soft - HDFC Securities

Jubilant FoodWorks 4QFY21 Results Review Report - Missing excitement; recovery priced in - HDFC Securities

BFSI Sector Update - MFI Consultation Paper Takeaways - Incrementally positive for NBFC-MFIs - HDFC Securities

Q4FY21 Result Update - JK Cement - ICICI Direct

Q4FY21 Result Update - Minda Industries - ICICI Direct

Stock Tales - Indo Count Industries - ICICI Direct

IPO Review - Krishna Institute of Medical Sciences Ltd - ICICI Direct

Q4FY21 Company Update - Greenply Industries - ICICI Direct

IPO Review - Dodla Dairy Ltd - ICICI Direct

Lemon Tree Hotels - Q4FY21 First Cut - ICICI Direct

Jubilant Foodworks - Q4FY21 investor call takeaways - YES Securities

Greenply Industries Ltd - Q4 FY21 Result Update - YES Securities

Whirlpool of India Ltd - Q4 FY21 Result Update - YES Securities

New India Assurance Report - CoRs disappoint yet again - HDFC Securities

Maintain BUY on Kajaria Ceramics - Performance shines through; outlook bright - HDFC Securities

Retain ADD on Deccan Cement - Volume strong; high other expense dents margin - HDFC Securities

Reiterate ADD on NHPC - Lower generation impacts earnings - HDFC Securities

Maintain BUY on JK Cement - Robust volume and utilisation - HDFC Securities

Maintain BUY on DLF - Gaining traction - HDFC Securities

Maintain BUY on Capacite Infraprojects - Marginal miss - HDFC Securities

DLF Ltd - Q4 FY21 Result Update - YES Securities

Greenply Industries Ltd - Q4FY21 first cut - YES Securities

Coal India - Coal makes a comeback - ICICI Securities

Kajaria Ceramics - Q4FY21 beat largely priced in - ICICI Securities

Website Created & Maintained by : Chennai Scripts
West Mambalam, Chennai - 600 033,
Tamil Nadu, India

disclaimer copyright © 2005 - 2020