Mutual Funds Commodities Research Tax Planning IPO Our Team Contact Us    

| More

ADD on Oil India - Excess provisions drag EBITDA - HDFC Securities

Posted On: 2020-07-02 04:42:05

Mr. Harshad Katkar & Mr. Nilesh Ghuge, Institutional Research Analyst, HDFC Securities.

Oil India (Q4FY20 Results Review): Excess provisions drag EBITDA. ADD
(TP Rs 100, CMP Rs 94, MCap Rs 102bn)

Our ADD recommendation on Oil India with a TP of INR 100 is premised on rich OCF yield of 28/36% and divided yield of 3/7% over FY21/22E. We believe the current valuations are contextually low at 3.7x FY22 PER.

View on the result: EBITDA was below estimates owing to 2.6x higher opex.

Standalone financial performance: Sales for 4QFY20 stood at INR 26bn (-16/-12% YoY/QoQ). EBITDA stood at INR (11bn) owing to jump in Opex by 2.1/2.4x YoY/QoQ to INR 32bn led by (1) Impairment provision of INR 13bn for overseas assets, and (2) Dry well provision in KG basin of INR 3bn. APAT recovered to INR 7bn (+49/76% YoY/QoQ) owing to 40% YoY and QoQ dip in depreciation and depletion cost to INR 3bn as well refund of tax in 4Q. FY20 Sales/EBITDA/APAT stood at INR 121/26/24bn (-12/-53/-28%) largely owing to 16% fall in crude realisation to INR 4,028/bbl.

Standalone operational performance: 4Q crude oil realisation was USD 50.2/bbl (-19/-16% YoY/QoQ) whereas gas realisation was USD 3.2/mmbtu, -2/+1% YoY/QoQ. Oil sales vols were 0.75mmt, -3/+1% YoY/QoQ. Gas sales vols were 0.53bcm, -14/-11% YoY/QoQ. In FY20, crude vol/realization declined 2/16% to 3.1mnT/USD 57.4 while gas realization jumped 9% to USD 3.4/mmbtu and vols declined 3% YoY to 2.4BCM.

Adjustments in 4Q: (1) OIL opted for the new tax rate of 25.2% from FY20 and availed its deferred tax credit in 4Q. Accordingly, APAT comes to INR We adjusted INR 7bn post adjusting for INR 2bn of benefits availed. (2) Current tax of INR 3,534bn has been reversed in 4Q as a settlement of pending Direct Tax disputes.

Outlook for FY21/22: We expect crude oil production volumes to remain subdued at 3.0mmt in FY21 (vs. 3.1mmt in FY20) as Covid-19 has adversely impacted demand. In FY22, production should bounce back to 3.3mmt in FY22. Natural gas volumes dip frpm 2.4bcm in FY20 to 2.2 bcm in FY21 and recover to 2.4bcm in FY22. Oil prices should remain muted at USD 32/37 vs. USD 61 in FY20 given weak global macros, despite production cut from OPEC and non-OPEC countries. Gas realisation should remain flat at USD 2.7/mmbtu in FY21/22E (USD 2.8/mmbtu in FY20).

View on the balance sheet: Debt spiked by 18% YoY to INR 27bn as did Net Debt/EBITDA and Net Debt/Equity ratios to 2.6/0.3x from 0.7/0.1x in FY19.

Change in estimates: We cut our EPS est. for FY21E by 31% to INR 5.6 on account of (1) 3% lower revenues, and (2) 16% higher employee costs.

Our TP is INR 100 (6x EV/e Sep-21E standalone earnings and INR 77 from investments). The stock is currently trading at 4.4x FY22 EV/e.

Shares of OIL INDIA LTD. was last trading in BSE at Rs.94.8 as compared to the previous close of Rs. 93.7. The total number of shares traded during the day was 98427 in over 1463 trades.

The stock hit an intraday high of Rs. 95 and intraday low of 92.5. The net turnover during the day was Rs. 9240394.

Source: Equity Bulls

Click here to send ur comments or to

Disclaimer:The article above is a gist / extract of the original report prepared by the research firm / brokerage firm. This article is not to be considered as an offer to sell or a solicitation to buy any securities. This article is meant for general information only., its employees or owners or the research firms, its employees or owners won't be responsible for any liability that may arise from information, errors or omissions in these articles. or its employees or owners / the research firms or its employees or clients or owners may from time to time hold positions in securities referred in this article. For detailed research reports, please contact the concerned research firm directly.

Other Headlines:

Cadila Healthcare - Q1FY21 First Cut - ICICI Securities

Dwarikesh Sugar - Q1FY21 First Cut - ICICI Securities

Jyothy Lab - Q1FY21 First Cut - ICICI Securities

Avenue Supermarts - Company Update - August 2020 - ICICI Securities

Hawkins Cookers - 1QFY21 Results - Angel Broking

Maintain REDUCE on Godrej Consumers - Strong comeback in H1 - HDFC Securities

ADD on Gujarat Gas - A complete washout quarter - HDFC Securities

SELL on Vinati Organics - At an inflexion point - HDFC Securities

Expectations from the upcoming RBI Policy - HDFC Securities

AXIS Bank - 10,000 Cr QIP - Angel Broking

PI Industries - Mr. Jyoti Roy, DVP - Equity Strategist, Angel Broking Ltd.

Maintain BUY on Teamlease Services - Recovery on the cards ICICI Securities

Reiterate ADD on Tata Motors - Volatile environment - ICICI Securities

Tata Consumer Products Ltd - 1QFY21 results - Rajit Rajoriya, Equity Research Associate, Angel Broking Ltd

Maintain REDUCE On Karur Vysya Bank - Pain inevitable - HDFC Securities

Sovereign Gold Bonds - Thematic Report - ICICI Securities

Varun Beverages - Q2CY20 Result Update - ICICI Securities

Saregama India - Company Update - August 2020 - ICICI Securities

Exide Industries - Q1FY21 Result Update - ICICI Securities

Indian Oil Corporation - Q1FY21 Result Update - ICICI Securities

Maintain ADD on Indian Oil Corporation - High inventory losses drag earnings - HDFC Securities

Maintain BUY on Cholamandalam Investment & Finance - A mostly good show - HDFC Securities

Maintain ADD on BSE - Fighting its way back - HDFC Securities

Maintain ADD on Motilal Oswal Financial Services - In-line performance - HDFC Securities

Maintain BUY on Sobha - A smooth ride with few bumps - HDFC Securities

Banking Sector Credit Trends Report - Growth slows, as expected - HDFC Securities

Maintain ADD on Sun Pharma - Cost savings drive the quarterly beat - HDFC Securities

Auto Sector Performance - July'20 - Angel Broking

Sector Thematic on Indian Gas Sector - Looking beyond the pandemic - HDFC Securities

ADD on Max Financial - Lower margins despite higher protection - HDFC Securities

Maintain BUY on Mastek - Changing orbit - HDFC Securities

Mantain REDUCE On Dabur - In-line 2Q, slight beat in domestic volume - HDFC Securities

CreditAccess Grameen - Q1FY21 - YES Securities

ADD on Torrent Pharma - Resilient performance - HDFC Securities

BSE Limited - Pricing pressure remains a challenge - ICICI Securities

Kansai Nerolac Paints - Better-than-expected trajectory in decorative paints -

VA Tech Wabag - High receivables, low margins to impact earnings - ICICI Securities

CreditAccess Grameen - Customer activation trend shows resilience - ICICI Securities

Tata Chemicals - Q1FY21 Result Update - ICICI Securities

VST Industries - Q1FY21 Result Update - ICICI Securities

ADD on Navin Fluorine International - Commendable performance - HDFC Securities

Whirlpool of India - Valuations belie outlook; risk-reward unfavourable - ICICI Securities

Kansai Nerolac - Q1FY21 First Cut - ICICI Securities

Exide Industries - Q1FY21 First Cut - ICICI Securities

Monthly Auto Volumes - July, 2020 - ICICI Securities

Cholamandalam Investments and Finance Company Ltd - Q1FY21 Result Update - YES Securities

Mahindra logistics - Q1FY21 Result Update - YES Securities

Bluedart Express - Q1FY21 Result Update - YES Securities

Tata Motors - Cost improvements reassuring - ICICI Securities

Godrej Agrovet - Deflation in input prices leads to higher margin - ICICI Securities

Website Created & Maintained by : Chennai Scripts
West Mambalam, Chennai - 600 033,
Tamil Nadu, India

disclaimer copyright © 2005 - 2019