Mutual Funds Commodities Research Tax Planning IPO Our Team Contact Us    

| More

Maintain ADD on United Spirits - Q4FY20 Results Review - HDFC Securities

Posted On: 2020-06-02 15:25:11

Mr. Varun Lohchab, Head Institutional Research & Mr. Naveen Trivedi, Institutional Research Analyst, HDFC Securities.

United Spirits (Q4FY20 Results Review): P&A under pressure, cost focus continues. Maintain ADD

UNSP revenue contraction of 11% yoy (15% dip excluding onetime bulk scotch sale) was higher than expected. Lockdown impacted the last 10-12days of March along with dry-up in social occasions prior to national lockdown. Pressure on P&A was higher than Popular segment, taking away the premiumisation trend. P&A saw a val/vol decline of 16/20% yoy while Popular was down by 11/7%. Aggressive cost control (Employee/A&P/other expenses down by 35/33/18% yoy) expanded reported EBITDA margin by 101 bps to 13.6%. As normalcy returns, co will be able to capitalise on channel filling as trade inventory is low. Home delivery and premium liquor in malls can be structural changes for the industry. Ease in buying can be a key driver for adding consumer base along with higher share of premium segment. We cut EPS estimate by 19/13% to factor-in (1) Consistent extension of lockdown, (2) Sharp tax increase by states, (3) Impact of loss of duty free sales, (4) Downtrading possibility and (5) Weak consumer sentiments. However, we increase the P/E multiple to 40x (earlier 35x) owing to (1) Tax overhang being in the past, (2) Efficiently managed working capital (NWC days reduced to 60days vs 80days in FY19), (3) Collections in April/May were healthy. At 40x P/E on Mar-22E EPS, we derive a TP of Rs 586. Maintain ADD.

Weak P&A show: Net revenue declined by 11% yoy vs expectation of 3% dip (+4% in 4QFY19, +3% in 3QFY20). P&A val/vol decline was 16/20% yoy (+8/+7% in 4QFY19 and 8/3% in 3QFY20) vs expectation of -2/-5%. Popular segment val/vol decline was 11/7% yoy vs exp of 4/5% dip. UNSP's BIO portfolio was hit harder than its BII portfolio indicating a halt in the premiumisation trend. In FY20, UNSP posted P&A val/vol growth of +0.4/-2% yoy. Popular val/vol growth was -4/-3% yoy. Total vol achieved in FY20 was at 80mn cases out of which P&A/Popular vol was at 41/39mn cases.

Tight cost control: GM declined by 433bps yoy (-345 in 4QFY19, -421bps in 3QFY20) vs. expectation of -125bps. Lower P&A, high bulk scotch revenue and RM pressure impacted GM. Employee/A&P/Other expenses declined by sharp 35/33/18%. EBITDAM increased by 101bps to 13.6% vs exp of 13%. EBITDA declined by 4% yoy (+4% in 4QFY19 and +18% 3QFY20) vs. est of flat EBITDA. Excluding one-time bulk scotch sale, LFL EBITDA declined by 16% and LFL EBITDA margin was at 13.2%. Interest costs dipped by 21% YoY led by debt reduction. However, sharp increase in taxes due to a one-time tax charge resulted into 83% yoy dip in reported PAT. At normalised tax rate, APAT was down by 18% yoy to Rs 1.1bn (HSIE Rs 1.5bn).

Call & other takeaways: (1) 2/3rd of retail stores pan India are open, (2) Co is functioning at 60-70% of capacity, (3) ENA prices are expected to remain stable in the near future, (4) Cost control will continue, (5) Net Debt for UNSP has reduced by ~Rs 12bn in FY20.

Shares of UNITED SPIRITS LTD. was last trading in BSE at Rs.589.25 as compared to the previous close of Rs. 594.25. The total number of shares traded during the day was 210092 in over 5519 trades.

The stock hit an intraday high of Rs. 606.9 and intraday low of 584.3. The net turnover during the day was Rs. 124779519.

Source: Equity Bulls

Click here to send ur comments or to

Disclaimer:The article above is a gist / extract of the original report prepared by the research firm / brokerage firm. This article is not to be considered as an offer to sell or a solicitation to buy any securities. This article is meant for general information only., its employees or owners or the research firms, its employees or owners won't be responsible for any liability that may arise from information, errors or omissions in these articles. or its employees or owners / the research firms or its employees or clients or owners may from time to time hold positions in securities referred in this article. For detailed research reports, please contact the concerned research firm directly.

Other Headlines:

Real Estate (Sector Update) - Greenshoots visible - HDFC Securities

Cement (Sector Update) - Prices, retail sales hold up despite COVID - HDFC Securities

TCI Express - Branch economics, cost levers as margin tailwinds - ICICI Securities

Mishra Dhatu Nigam - Space order inflow may slow down in FY21 - ICICI Securities

Century Plyboards - Compelling BUY; top pick in building materials - ICICI Securities

Building material - Sector Update - ICICI Securities

ISGEC Heavy Engineering - On a strong footing despite macro headwinds - ICICI Securities

Telecom - Growth breaks due to Covid-19 crisis - ICICI Securities

Pfizer Ltd - Company Update - ICICI Securities

Petronet LNG - Quant Pick - ICICI Securities

Earnings Wrap Q4FY20: Quarter end lockdown takes toll, one-offs rule Q4FY20

Autos & Transportation Sector Update Report - Focus on '3Cs' - HDFC Securities

Banking Sector Credit Trends - Weakness building - HDFC Securities

India Equity Strategy Report - Back to pre-covid levels - HDFC Securities

Strategy: Cyclicals to lead earnings recovery over FY20-22 - ICICI Securities

JK Cement - Ripe for re-rating - ICICI Securities

Phillips Carbon Black - Company Update - ICICI Securities

Information Technology - Q1FY21 Result Preview - ICICI Securities

Motherson Sumi Systems Ltd - Company Update - ICICI Securities

HDFC Ltd - Quant Pick - ICICI Securities

Auto Sales Data for June 2020 - Angel Broking

FMCG - Sector Review 4QFY20 - Disruption visible, growth divergence increases - HDFC Securities

Maintain ADD on ONGC - Impairment loss drags earnings - HDFC Securities

Maintain BUY on Ahluwalia Contracts - Looking ahead - HDFC Securities

RIL-Intel Deal - Angel Broking

Strategy: 'Out of turn' change in NIFTY50 due to Vedanta delisting - ICICI Securities

Time Technoplast - Q4FY20 Result Update - ICICI Securities

Monthly Auto Volumes - July 2020 - ICICI Securities

Oil & Natural Gas Corporation - Q4FY20 Result Update - ICICI Securities

Minda Industries - Q4 FY20 Result Update - ICICI Securities

Auto Sales - June 2020 - Acuité Ratings & Research

Bharat Electronics - Q4FY20 Result Update - ICICI Securities

Petronet LNG - Q4FY20 Result Update - ICICI Securities

Tata Steel - Q4FY20 Result Update - ICICI Securities

Phoenix Mills - Q4FY20 Result Update - ICICI Securities

Jun-20 Volumes expectations: Sales to rise over 2x from May-20 levels for Hero, Maruti - HDFC Securities

Maintain REDUCE on RBL Bank - Risks more evident - HDFC Securities

Maintain ADD on Subros - Expect market share gains to continue - HDFC Securities

Maintain ADD on Petronet LNG - One offs in opex drag profitability - HDFC Securities

Siyaram Silk Mills - Company Update - ICICI Securities

Vardhman Textiles - Company Update - ICICI Securities

Bharat Forge - Q4FY20 Result Update - ICICI Securities

CESC - Q4FY20 Result Update - ICICI Securities

Star Cement - Company Update - ICICI Securities

BUY on GIC Reinsurance - Arduous Road Ahead - HDFC Securities

ADD on Oil India - Excess provisions drag EBITDA - HDFC Securities

Maintain BUY on Sobha - Well placed for recovery - HDFC Securities

Maintain REDUCE on Emami - Miss on all fronts - HDFC Securities

BUY on Galaxy Surfactants - Higher per unit EBITDA leads profitability - ICICI Securities

Maintain BUY on J. Kumar Infraprojects - Migration headwinds - HDFC Securities

Website Created & Maintained by : Chennai Scripts
West Mambalam, Chennai - 600 033,
Tamil Nadu, India

disclaimer copyright © 2005 - 2019