Mutual Funds Commodities Research Tax Planning IPO Our Team Contact Us    
Google
Web www.equitybulls.com
Research

| More

Maintain BUY on CDSL - Robust performance continues - HDFC Securities

Posted On: 2020-05-21 14:24:06


Mr. Amit Chandra, Institutional Research Analyst, HDFC Securities

CDSL (Q4FY20 Results Review): Robust performance continues. Maintain BUY.
(TP Rs 325, CMP Rs 242, MCap Rs 25 bn)

CDSL delivered robust performance in a challenging environment. Both revenue and margin were higher than estimate, and the company's operation is not impacted due to Covid-19. The transaction charges increased for the second consecutive quarter and KYC revenues have surged. SEBI recently allowed Aadhaar based e-KYC for account opening, which will further boost CVL-KYC volumes. CDSL continued to gain BO account market from NSDL (stood at 52.4% in April-20 vs. 48.4% in FY19). We value CDSL on SoTP basis by assigning 30x to FY22E core profit and adding net cash to arrive at a TP of Rs 325. Maintain BUY.

Revenue was up 10.7% QoQ to Rs 599mn (vs est. of Rs 556mn) driven by 17.6/28.4% QoQ growth in Transaction charges/Online data charges. Surprisingly, the IPO/corporate action revenue grew 56.4% QoQ.

Annual issuer revenue (34.4% of rev) was flat QoQ but was up 15.4% in FY20. CDSL unlisted market share is at 30%, which can go up with new incentive structure for CS and RTAs. A total of 2,011 unlisted companies applied for demat in FY20. CDSL is adding ~150-200 unlisted companies per month vs. ~350-400 by NSDL. In the near term, new additions can be impacted due to lockdown, but it remains a multi-year growth opportunity.

Adjusted EBIT margin was up 905bps to 52.7%, higher than our est. of 44.3%. Margin expansion was led by lower employee cost offset by higher technology cost. The EBIT margin for FY20 stood at 42.9, down 793 bps YoY due to lower margin Govt. project in 1HFY20.

CDSL total number of BO account stood at 21.2mn in FY20, +21.7% YoY. The incremental market share of CDSL is at 78% and BO account market share of 52.0% (FY20). Net cash stands at Rs 7.18bn (~29% of MCap) and OCF/EBITDA stands at healthy 80.4% vs. 78.4% in FY19.

CDSL has a diversified revenue stream, ~35% of the revenue is annuity in nature and ~45% is market linked (Transaction, IPO/corporate action and KYC). Positives include (1) Demat of ~70K Unlisted public companies, (2) Proposed hike in Annual Issuer Charges, (3) Pickup in Transaction and KYC revenue and (4) Approval for e-KYC. On the flip side, termination of NAD project was a negative surprise. Other initiatives like Insurance and Commodity repository remain on track. We expect revenue/EBIT/Core PAT to grow at a CAGR of 9/12/12% over FY20-22E. The company trades at a P/E of 21/18x FY21/22E earnings.


Source: Equity Bulls

Click here to send ur comments or to feedback@equitybulls.com


Disclaimer:The article above is a gist / extract of the original report prepared by the research firm / brokerage firm. This article is not to be considered as an offer to sell or a solicitation to buy any securities. This article is meant for general information only. www.equitybulls.com, its employees or owners or the research firms, its employees or owners won't be responsible for any liability that may arise from information, errors or omissions in these articles. www.equitybulls.com or its employees or owners / the research firms or its employees or clients or owners may from time to time hold positions in securities referred in this article. For detailed research reports, please contact the concerned research firm directly.





Other Headlines:

Maintain BUY on Federal Bank - Challenges more than factored in - HDFC Securities

Maintain BUY on Max Financial - Worst is behind - HDFC Securities

Maintain REDUCE on Dabur - Weak performance, Share gain continues - HDFC Securities

Maintain ADD on Sun Pharma - Specialty scale up delayed - HDFC Securities

Stock Recommendation - Supreme Industries - Accumulate - Geojit

Downgrade to ADD on Aditya Birla Fashion and Retail - Growth gets dearer; Leverage could bite! - HDFC Securities

Maintain ADD on Torrent Pharma - Stable performance, Resilient outlook - HDFC Securities

Analysis on ITC acquiring 100% equity stake in Sunrise Foods Pvt Ltd - HDFC Securities

Maintain ADD on Trent - Savings in Cost of Retailing > GM dilution - HDFC Securities

Maintain SELL on Avenue Supermarts - Un-DMARTesque! - HDFC Securities

Maintain ADD on DCB Bank - Attractive amidst visible headwinds - HDFC Securities

Maintain ADD on Colgate Palmolive - Muted Q4, signs of improving execution - HDFC Securities

Maintain BUY on JMC Projects - Long wait - HDFC Securities

Maintain BUY on JK Lakshmi Cement - Strong margin uptick; Healthy balance sheet - HDFC Securities

Maintain BUY on Kalpataru Power Transmission - Multiple triggers - HDFC Securities

Maintain ADD on BSE - Fighting back, cash support - HDFC Securities

Colgate Palmolive Q4FY20 Result First Cut - Miss on all fronts - HDFC Securities

Maintain ADD on L&T Infotech - Q4FY20 Results Review - HDFC Securities

Maintain Reduce on Dr. Reddy's Labs - Valuations leave little room for disappointment - HDFC Securities

Maintain BUY on UltraTech Cement - Robust margin and leverage performance - HDFC Securities

Downgrade to REDUCE on Jubilant FoodWorks - Good franchise, a pause before run - HDFC Securities

ADD on Bajaj Auto - Resilient margins - HDFC Securities

RIL Right's Issue - Mr. Jyoti Roy, DVP Equity Strategist, Angel Broking Ltd

First Cut Analysis: BUY on UltraTech - Healthy results despite Covid impact - HDFC Securities

BUY on Escorts - Strengthening the core - HDFC Securities

Maintain ADD on Crompton Consumer - Q4FY20 Results Review - HDFC Securities

Maintain ADD on Zensar Technologies - Elusive quest for growth - HDFC Securities

Retain BUY on Nippon Life India Asset Management - Strong core despite market share loss! - HDFC Securities

Maintain ADD on L&T Technology Services - Enduring the ebbs and flows - HDFC Securities

Maintain Buy on Cipla - Positive outlook reaffirmed - HDFC Securities

Maintain BUY on Mahindra & Mahindra Financial Services - Pain inevitable, valuations attractive - HDFC Securities

Maintain SELL on ABB India - Long road to recovery - HDFC Securities

Maintain ADD on Mphasis - Positives outweigh the risks - HDFC Securities

Maintain REDUCE on Siemens - Headwinds remain - HDFC Securities

Maintain ADD on Havells - Recovery Interrupted by Covid - HDFC Securities

ADD on Kotak Mahindra Bank - Stronger than most, but expensive - HDFC Securities

Maintain REDUCE on Godrej Consumers - Weakness continues, exacerbated by Covid - HDFC Securities Institutional Research Desk

First Cut Analysis: Maruti Suzuki India Ltd Q4FY20 Results - HDFC Securities

Vedanta Limited - Voluntary Delisting Proposal - Angel Broking

Shree Cement - Strong show; Valuations remain expensive - Q4FY20 Result Review - HDFC Securities

ICICI Securities - Strong Quarter - Q4FY20 Result Review - HDFC Securities

Cyient - Crash landing - Q4FY20 Result Review - HDFC Securities

ICICI Bank - Well placed for a bumpy ride - Q4FY20 Result Review - HDFC Securities

RBL Bank - Risks to play out - Q4FY20 Result Review - HDFC Securities

Persistent Systems - Growth dichotomy - Q4FY20 Result Review - HDFC Securities

SBI Life Insurance - Challenging Year Ahead - Q4FY20 Result Review - HDFC Securities

Marico - Saffola saves the day - Q4FY20 Result Review - HDFC Securities

AU Small Finance Bank - Better placed vs. peers - Q4FY20 Result Review - HDFC Securities

Reliance Industries - A weak quarter but better visibility on Balance Sheet improvement - Result Review - HDFC Securities

ICICI Lombard - Uncertain times ahead - 4QFY20 Result Review - HDFC Securities







Website Created & Maintained by : Chennai Scripts
West Mambalam, Chennai - 600 033,
Tamil Nadu, India

disclaimer copyright © 2005 - 2019