Mutual Funds Commodities Research Tax Planning IPO Our Team Contact Us  
Google
Web www.equitybulls.com
Research

| More

V-MART - Better placed among peers - ICICI Securities

Posted On: 2021-01-27 09:02:07 (Time Zone: Arizona, USA)


Key takeaways from V-MART's Q3FY21 earnings: 1) bundling of festive and early winter seasons restricted revenue decline to 16% YoY; management mentioned full recovery will take some time; 2) average basket size, apparel average selling price, and footfall conversion were higher by 9%, 2% and 7% YoY; 3) company added 10 stores (net) during the quarter taking the total store count to 274; maintained guidance of 20-25% p.a. area additions in coming years; 4) net cash was >Rs1bn as of Dec'20. V-MART is well positioned to capture growth opportunities in tier 2-4 cities with aggressive store openings and first-mover advantage. We like the company's revenue growth potential, timely execution and best-in-class return ratios. Factoring better cost efficiencies on increasing scale, we raise our FY22E-FY23E pre-Ind AS 116 EBITDA by 10% and raise our DCF-based target price at Rs2,900/sh (earlier: Rs2,500) on FY23E (on half-yearly rollover). Key risks: slower recovery in discretionary spends, and increasing online competition.

- Revenue declined restricted to 16% YoY to Rs4.7bn with LTL sales at 81% owing to bundling of festive and early winter seasons. Company's two largest markets (Uttar Pradesh and Bihar) accounted for 66% of sales in Q3FY21. Customer footfalls declined by 28% YoY owing to partial curfews and restrictions on public movement in some markets. This was more than offset by 9%, 2% and 7% YoY higher average basket size, apparel average selling price, and footfall conversions.

- Pre Ind-AS 116 EBITDA likely declined 19% YoY to Rs764mn owing to lower revenues and higher rental costs. Gross margin expanded 36bps YoY to 36.7% on better sales mix. Lower employee costs (down 20% YoY) was more than offset by increase in all other overheads. Accordingly, EBITDA margin shrunk 55bps YoY to 16.2% in Q3FY21. Management mentioned cost structure is likely to increase in coming quarters with higher yarn prices and restoration of some costs. V-MART witnessed rental savings of Rs20mn in Q3FY21 (Rs210mn in 9MFY21) with no major savings expected in Q4FY21. Post Ind-AS EBITDA (including other income) declined 11% YoY to Rs1bn. PAT declined 18% YoY to Rs479mn.

- Opened 11 stores (10 on net basis) in Q3FY21 taking the total store count to 274. Capex for the quarter stood at Rs110mn. Management maintained its guidance of area additions of 20-25% p.a. in coming years. In Sep'20, the company passed an enabling resolution to raise up to Rs5bn to explore various growth opportunities, which is still under evaluation.

- We model 12-17% revenue / EBITDA / PAT CAGR over FY20-FY23E. Our DCF-based target price implies 18% EBITDA CAGR over next 10 years discounted at 11% WACC and assuming 6% terminal growth.

Shares of V-MART RETAIL LTD. was last trading in BSE at Rs.2425 as compared to the previous close of Rs. 2496.25. The total number of shares traded during the day was 1063 in over 380 trades.

The stock hit an intraday high of Rs. 2503.05 and intraday low of 2358.5. The net turnover during the day was Rs. 2578655.


Source: Equity Bulls

Click here to send ur comments or to feedback@equitybulls.com


Disclaimer:The article above is a gist / extract of the original report prepared by the research firm / brokerage firm. This article is not to be considered as an offer to sell or a solicitation to buy any securities. This article is meant for general information only. www.equitybulls.com, its employees or owners or the research firms, its employees or owners won't be responsible for any liability that may arise from information, errors or omissions in these articles. www.equitybulls.com or its employees or owners / the research firms or its employees or clients or owners may from time to time hold positions in securities referred in this article. For detailed research reports, please contact the concerned research firm directly.





Other Headlines:

4th Industrial Conclave - Bullish undertone, favourable valuation - HDFC Securities

Sanofi India - Weak quarter; sequential improvement - ICICI Securities

Sunteck Realty - All eyes on upcoming launches - ICICI Securities

Company Update - Tata Motors - ICICI Direct

Q4CY20 Company Update - Mahindra CIE Automotive - ICICI Direct

Event Update - Hindalco - ICICI Direct

EY report launch at BioAsia 2021 - Moving the needle: Healthcare industry in a post-COVID world

Initiating Coverage - Dalmia Bharat Ltd - HDFC Securities Retail Research Desk

Initiating Coverage - Mastek Ltd - HDFC Securities Retail Research Desk

Hindalco Industries - Status quo maintained - ICICI Securities

Tata Motors - India business scaling in the right direction - ICICI Securities

IPO Review - Heranba Industries Ltd

Company Update - Narayana Hrudayalaya - ICICI Direct

Ambuja Cements - Market share sustenance key for rerating - ICICI Securities

ADD on Astral Poly Technik - An 'astr'onomical growth story - HDFC Securities

FMCG Sector Update Report - Divergence narrows; refocus on core - HDFC Securities

Maintain REDUCE on Jubilant FoodWorks - More legs for growth; reflecting confidence on core - HDFC Securities

Torrent Power - Growth acceleration - ICICI Securities

Mahindra CIE Automotive - CY20 performance closes on a strong note - ICICI Securities

Q3FY21 Company Update - V-Guard Industries - ICICI Direct

Quant Pick - Indus Towers - ICICI Direct

Q4CY20 Result Update - Ambuja Cement - ICICI Direct

Q3FY21 Company Update - Nesco Ltd - ICICI Direct

Maintain BUY on Ambuja Cements - Healthy quarter; multiple triggers ahead - HDFC Securities

Heranba Industries Ltd. - IPO - Sound Financials & Promising Outlook Augur Well

India Equity Strategy Report - Quarterly flipbook: Q3 - upgrades galore! - HDFC Securities

Earnings Wrap Q3FY21: Encouraging quarter, broad based recovery under way!

Shilpa Medicare - USFDA import alert at Jadcherla unit - ICICI Securities

Q3FY21 Company Update - Indian Bank - ICICI Direct

Quant Pick - Torrent Power - ICICI Direct

GE T&D India - Strong cashflow - ICICI Securities

Q3FY21 Result Update - Graphite India - ICICI Direct

Q4CY2020 Result Update - Varun Beverages - ICICI Direct

Q3FY21 Company Update - NBCC Ltd - ICICI Direct

Quant Pick - United Breweries - ICICI Direct

Q4CY2020 Result Update - Nestlé India - ICICI Direct

Q3FY21 Result Update - Time Technoplast - ICICI Direct

Healthy Business Performance Puts ITC Stock Recovery on Track

Gold - Feb 17, 2021 - Reliance Securities

Maintain REDUCE on Nestle India - Steady revenue show; employee cost dents margins - HDFC Securities

Varun Beverages - Q4 CY20 Result and Concall Update - YES Securities

Nestle India - Q4 CY20 Result Update - YES Securities

Reiterate BUY on JMC Projects - Some hits, some misses - HDFC Securities

Varun Beverages - Strong volumes; higher margins - ICICI Securities

Computer Age Management Services - Play on industry AUM growth - ICICI Securities

Nestle India - Just a tad underwhelming (given the high benchmarks expected from Nestle India) - ICICI Securities

NHPC - Earnings robust; projects on track - ICICI Securities

Maintain BUY on ITD Cementation - Gradual recovery shaping up - HDFC Securities

Techno Electric & Engineering - Strong margins, healthy growth outlook - ICICI Securities

Time Technoplast - Outlook upbeat; execution remains key - ICICI Securities



Website Created & Maintained by : Chennai Scripts
West Mambalam, Chennai - 600 033,
Tamil Nadu, India

disclaimer copyright © 2005 - 2020