Mutual Funds Commodities Research Tax Planning IPO Our Team Contact Us  
Google
Web www.equitybulls.com
Research

| More

ICICI Securities - Telecom - Bharti Airtel to outperform yet again...

Posted On: 2021-01-10 04:44:04 (Time Zone: Arizona, USA)


Merger of Bharti Infratel and Indus Towers (Indus) will have an impact on Bharti Airtel's (Bharti) reported numbers for Q3FY21. This would be due to: 1) deconsolidation of Bharti Infratel (which would now be treated as a JV with equity accounting, hurting Bharti's reported EBITDA by Rs5.5bn) and 2) Indus (erstwhile Bharti Infratel) full consolidation of Bharti Infratel and Indus. Bharti would continue to outperform with strong subs addition driving mobile revenue growth of 5% QoQ vs VIL's 1.1%. Bharti would also show continued traction in 4G subs addition (10mn) and grab higher market share. Indus is likely to see steady tenancy adds on lower cancellations. Tata Communications' EBITDA would dip 10% QoQ on seasonality, and normalisation of costs.

- ARPU growth driven by 4G subs addition. Bharti's subs base is likely to grow by 9mn and that for VIL to dip by 3mn. VIL has seen deceleration in its subs decline, and we expect its subs base to stabilise in Q4FY21. Bharti should benefit from rise in MNP, which should also drive higher revenue growth. We are factoring-in ARPU rise of 0.1% for Bharti and 3% for VIL. The rise for VIL is optically higher on exit of low-ARPU subs. Data subs addition is seen at 10mn for Bharti and 2mn for VIL.

- Bharti's consolidated EBITDA (like-to-like) to rise 2.0% QoQ to Rs113bn. Bharti's India revenues are likely to grow 1.8% QoQ (21% YoY) to Rs192bn, led largely by mobile segment (up 5.0% QoQ / 30% YoY). Its EBITDA is expected to rise 1.2% QoQ (like-to-like) to Rs81bn. India EBITDA to be impacted (Rs5.5bn) by deconsolidation of Bharti Infratel. Bharti's Africa USD revenues and EBITDA are likely to grow 0.7% QoQ to US$972mn and 0.7% QoQ to US$427mn respectively. We expect Bharti's consolidated revenues to rise 1.7% QoQ to Rs262bn and EBITDA (like-to-like) by 2.0% QoQ to Rs113bn. Net loss is likely to be only Rs4.7bn.

- VIL's EBITDA to rise 2.5% QoQ to Rs42.6bn. VIL's revenues to rise only 1.1% QoQ to Rs109bn. This is due to continued loss of subs (down 3mn), which should start growing from Q4 itself. ARPU is estimated to increase 3% QoQ as most of the lost subs were in the low-ARPU bucket. EBITDA is expected to show a rise of 2.5% QoQ to Rs43bn. VIL to show a net loss of Rs63bn with nil tax rebate.

- Indus' tenancies to rise by 3,700 (post-merger). Rental per tenant is likely to dip 2.9% YoY to Rs41,753. We estimate rental revenues to dip 1.4% YoY (1.8% QoQ) to Rs39.6bn on removal of equipment by tenants who have given exit notice. EBITDA is likely to dip 1.6% YoY to Rs32bn on lower rental revenues offsetting the higher energy margin. We expect consolidated net profit to drop 5.6% YoY to Rs12.5bn. The numbers presented are assuming full consolidation of the erstwhile Bharti Infratel and Indus Towers for all five quarters.

- TCom EBITDA to dip 10% QoQ to Rs10bn (excl. real estate). We expect GVS (global voice solution) revenues to drop 2.0% QoQ and EBITDA margin to be at 6.5%. GDS (global data solution) revenues are estimated to dip 2% QoQ (+4.3% YoY) on seasonality. EBITDA margin is likely to dip 250bps QoQ to 27.1% on normalisation of recurring costs. We estimate net profit at Rs3bn.


Source: Equity Bulls

Click here to send ur comments or to feedback@equitybulls.com


Disclaimer:The article above is a gist / extract of the original report prepared by the research firm / brokerage firm. This article is not to be considered as an offer to sell or a solicitation to buy any securities. This article is meant for general information only. www.equitybulls.com, its employees or owners or the research firms, its employees or owners won't be responsible for any liability that may arise from information, errors or omissions in these articles. www.equitybulls.com or its employees or owners / the research firms or its employees or clients or owners may from time to time hold positions in securities referred in this article. For detailed research reports, please contact the concerned research firm directly.





Other Headlines:

Union Budget 2021-22 - Preview Report - YES SECURITIES

Alembic Pharma (Q3 FY21) - 'First signs of sartans weakness' - YES Securities

CSB Bank Q3 Earnings Call - Key Takeaways - YES Securities

ICICI Lombard - Q3FY21 Result Report - YES Securities

Gateway Distriparks - Q3FY21 - Multiple triggers at play - ICICI Securities

Prince Pipes and Fittings - Improving governance; rerating inevitable - ICICI Securities

CEAT - Margins resilient due to healthy replacement mix - ICICI Securities

Hatsun Agro Products - Commencement of three plants and lower tax rate to boost return ratios in FY22 and beyond - ICICI Securities

Alembic Pharmaceuticals - India recovers, US sees pressure - ICICI Securities

Q3FY21 Result update - MindTree Ltd - ICICI Direct

Q3FY21 Company update - Shoppers Stop - ICICI Direct

IPO - Indigo Paints Ltd - ICICI Direct

Larsen & Toubro Infotech Ltd - Q3FY21 First Cut - ICICI Direct

Tata Communications - Q3FY21 First Cut - ICICI Direct

Maintain ADD on Mindtree - Into another operating orbit - HDFC Securities

NBFCs Q3FY21 Results Preview - Micro headwinds > Macro tailwinds - HDFC Securities

Mindtree - Margin beat and raise cycle seems to be over! - ICICI Securities

Shoppers Stop - Focusing on omni-channel growth - ICICI Securities

Piramal Enterprises - Strategic synergies, optional value to follow DHFL's buyout - ICICI Securities

Motherson Sumi Systems - Focus remains on growth and cost efficiency - ICICI Securities

Metropolis Healthcare - Acquires Hitech Diagnostics in South India - ICICI Securities

Nifty PE shifting orbits - ICICI Direct

Rallis India Ltd - Q3FY21 First Cut - ICICI Direct

Q3FY21 Company update - GTPL Hathway - ICICI Direct

Q3FY21 Result update - HDFC Bank - ICICI Direct

Q3FY21 Result Update - PVR Ltd - ICICI Direct

Q3FY21 Result update - HCL Technologies - ICICI Direct

Maintain BUY on HCL Technologies - Mode-2, 3 driven momentum - HDFC Securities

HDFC Bank Q3FY21 Results - Concall Highlights and Views of YES SECURITIES

HDFC Bank Q3 FY21 - 'Stellar Show' - Retain BUY and raise 12m PT to Rs1870 - YES Securities

IPO Review - Indian Railway Finance Corporation (IRFC) - ICICI Direct

HCL Technologies - Q3FY21 First Cut - ICICI Direct

Logistics Sector Update - Indian Railways - getting aggressive - HDFC Securities

Indigo Paints - IPO view - YES SECURITIES

Infosys - Near-term margins will likely come under pressure - ICICI Securities

CESC - 7% dividend yield + higher ESG rating - ICICI Securities

South Indian Bank - Unveils vision 2024; targets RoA / RoE of 1% / 13% by 2024 - ICICI Securities

Maintain BUY on Infosys - Growth certainty on explosive deal wins - HDFC Securities

Maintain ADD on Wipro - Growth acceleration - HDFC Securities

Consumer Durables - Q3FY21 Results Preview - HDFC Securities

Q3FY21 Company Update - Filatex India - ICICI Direct

Q3FY21 Result Update - Wipro Ltd - ICICI Direct

Q3FY21 Result Update - CESC - ICICI Direct

Monthly Inflation - December 2020 - ICICI Direct

Q3FY21 Result Update - Infosys - ICICI Direct

Banks Q3FY21 Results Preview - Scope for optimism beyond a tepid 3Q - HDFC Securities

Consumer Discretionary Companies - Q3FY21 Results Preview Report - HDFC Securities

Pharma Sector Update - Ample catalysts to sustain luster - HDFC Securities

Suman Chowdhury, Chief Analytical Officer, Acuité Ratings & Research on IIP data

Infosys - Q3FY21 First Cut - ICICI Direct



Website Created & Maintained by : Chennai Scripts
West Mambalam, Chennai - 600 033,
Tamil Nadu, India

disclaimer copyright © 2005 - 2020